OPL GPW mWIG40 Periodic report · PAP Biznes
Orange Polska (OPL) · Q3 2026 results and valuation
Share price: 16.58 zł · 2026-11-10
Orange Polska is a telecommunications operator providing landline, mobile, and internet services. It serves individual and corporate customers in the Polish market. Source: Wikipedia
Results Q3 2026 vs Q3 2025 · year over year · published 26 Oct 2026 and 22 Oct 2025
Net income up 43.9% year on year. The language turned more upbeat.
1 · Numbers
+43.9%
Net income vs Q3 2025
Net income 328.0M vs 228.0M
Revenue +7.9%
Why Net income rose mainly because lower depreciation costs of 63 million PLN resulted from an annual review of useful asset lives, and improved VAT recovery from bad debts added 44 million PLN to operating profit.
2 · How the report reads
More upbeat
Language tone vs last period
Report language: typical for a company report — more upbeat than in Q3 2025.
Weak signal: formal report language, not a call.
3 · What stood out
In June 2026, Orange Polska SA utilized PLN 2.9 billion from loan agreements with Atlas Services Belgium S.A. to refinance a PLN 2.7 billion loan that expired in June 2026.
Valuation
Is Orange Polska undervalued?
Reverse DCF. Free cash flow from the last full fiscal year (2025-12-31), grown for 10 years, discounted back, plus a terminal value. “Implied growth” is the rate the current price assumes.
The projected cash flow doesn't cover the debt, so the price is far above the model's fair value.
Current price
16.58 zł
close of 2026-11-10
Market implies growth of iThe yearly free-cash-flow growth, for the next 10 years, that today’s share price already assumes. If you believe the company grows faster than this, the stock is cheap under this model; slower, and it is expensive.
+29.9% for 10 yrs
Fair value / share
-0.42 zł
Buy below
-0.32 zł
Price vs fair value
n/a
Price vs buy-below price
n/a
Read between the lines
-
Figure
Operating profit for the nine months ended September 30, 2026, increased by 44 million PLN due to improved VAT tax recovery from bad debts.
Source quote
“Operating profit for the 9-month period ended September 30, 2026, increased by 44 million zloty due to improved recovery of VAT from bad debts by the Group.”
-
Key theme
The Group expects depreciation costs for these assets in 2026 to be approximately 81 million zloty lower than in 2025.
Source quote
“The Group expects the depreciation costs of these assets in 2026 to be approximately 81 million zloty lower than in 2025.”
-
Figure
In June 2026, the Group used 2.9 billion PLN from loans from Atlas Services Belgium S.A. primarily to refinance a 2.7 billion PLN loan that expired in June 2026.
Source quote
“In June 2026, the Group utilized PLN 2.9 billion from loan agreements entered into in July 2025 with Atlas Services Belgium S.A., a subsidiary of Orange S.A., primarily to cashlessly refinance a loan amounting to PLN 2.7 billion, granted by Atlas Services Belgium S.A., which expired in June 2026.”
-
Figure
The carrying value of the Group's investment in a joint venture increased to 1.2 billion PLN as of September 30, 2026, from 1.1 billion PLN on December 31, 2025.
Source quote
“As of September 30, 2026, the carrying amount of the Group's investment in the joint venture amounted to 1.2 billion zlotys (1.1 billion zlotys as of December 31, 2025).”
Tone
How upbeat the language was, compared with other companiesiTone counts positive minus negative finance words, adjusted for length. Executives mostly speak positively, so the labels compare each call with every company's latest call: “typical” is the middle third, “very upbeat” the top tenth, “cautious” the bottom tenth.. Dot: Q3 2026. Ring: Q3 2025.
Typical for a company report — more upbeat than in Q3 2025. Periodic reports carry legally required risk wording, so their tone moves little and is a weak signal.
Sentences that drove the tone
“(4) Derivatives hedging interest rate risk, currency risk and a currency derivative embedded in a power purchase agreement.”
Full figures
PLN · PAP Biznes report (2026-10-26)
| Metric | Q3 2026 | Q3 2025 | Change |
|---|---|---|---|
| Revenue | 3.59B | 3.33B | +7.9% |
| Operating income | 522.0M | 371.0M | +40.7% |
| Net income | 328.0M | 228.0M | +43.9% |
| EPS | 0.25 | 0.17 | +47.1% |
| P/E today 23.7 | 22.7 | 13.2 | +9.5 |
Topics
Topics are drawn from the full report text, not management commentary.
Most discussed now
- New Proceeds from the sale of Orange Energia, less cash and transaction costs
Faded since Q3 2025
- Fading As of the date of publication of the quarterly report and changes in the ownership structure in the period since the submission of the…
- Dropped According to current report 3/2025 published on February 12, 2025, the Group forecasts low single-digit revenue growth in 2025.
Latest announcements
Official filings, newest first. Summaries are generated from each filing and its attachment; every figure is checked against the source.
- Wybrane dane finansowe i operacyjne dot. działalności Grupy Kapitałowej Orange Polska za 3 kwartał 2026 r. · ESPI 18/2026
In the third quarter of 2026, Orange Polska reported revenues of PLN 3,592 million (+8% y/y) and EBITDAaL of PLN 1,039 million (+16% y/y).
- Quarterly report · ESPI periodic · routine
- Korekta raportu bieżącego 17/2026: uzupełnienie o klauzulę o nieprowadzeniu działalności konkurencyjnej i braku wpisu do rejestru dłużników powołanej osoby zarządzającej · ESPI 17/2026 · routine
- Zmiany w składzie osób zarządzających Orange Polska · ESPI 17/2026
Artur Stankiewicz was appointed Vice President of the Management Board for the Business Market on October 17, 2026, replacing Bożena Leśniewska, who resigned effective October 16, 2026.
- Orange Polska i APG finalizują nabycie Nexery i włączają ją do joint venture Światłowód Inwestycje, wspierając rozwój cyfrowej Polski · ESPI 16/2026
Orange Polska and APG finalized the acquisition of Nexera with an enterprise value of 1.5 billion PLN, increasing the Światłowód Inwestycje network's planned reach to approximately 4 million households by the end of 2030.
- Wybrane dane finansowe i operacyjne dot. działalności Grupy Kapitałowej Orange Polska za 1 półrocze 2026. · ESPI 15/2026
- Half-year report · ESPI periodic · routine
- Orange Polska informuje o bardzo dobrych wynikach finansowych w 1 kw. 2026 roku · ESPI 14/2026
In the first quarter of 2026, Orange Polska reported revenues of PLN 3,183 million (+2.9% y/y) and EBITDAaL of PLN 913 million (+9.5% y/y).