OPL GPW mWIG40 Periodic report · PAP Biznes

Orange Polska (OPL) · Q3 2026 results and valuation

Share price: 16.58 zł · 2026-11-10

Orange Polska is a telecommunications operator providing landline, mobile, and internet services. It serves individual and corporate customers in the Polish market. Source: Wikipedia

Results Q3 2026 vs Q3 2025 · year over year · published 26 Oct 2026 and 22 Oct 2025

Net income up 43.9% year on year. The language turned more upbeat.

1 · Numbers

+43.9%

Net income vs Q3 2025

Net income 328.0M vs 228.0M

Revenue +7.9%

Why Net income rose mainly because lower depreciation costs of 63 million PLN resulted from an annual review of useful asset lives, and improved VAT recovery from bad debts added 44 million PLN to operating profit.

2 · How the report reads

More upbeat

Language tone vs last period

Report language: typical for a company report — more upbeat than in Q3 2025.

Weak signal: formal report language, not a call.

3 · What stood out

In June 2026, Orange Polska SA utilized PLN 2.9 billion from loan agreements with Atlas Services Belgium S.A. to refinance a PLN 2.7 billion loan that expired in June 2026.

Valuation

Is Orange Polska undervalued?

Reverse DCF. Free cash flow from the last full fiscal year (2025-12-31), grown for 10 years, discounted back, plus a terminal value. “Implied growth” is the rate the current price assumes.

The projected cash flow doesn't cover the debt, so the price is far above the model's fair value.

Current price

16.58 zł

close of 2026-11-10

Market implies growth of iThe yearly free-cash-flow growth, for the next 10 years, that today’s share price already assumes. If you believe the company grows faster than this, the stock is cheap under this model; slower, and it is expensive.

+29.9% for 10 yrs

Fair value / share

-0.42 zł

Buy below

-0.32 zł

Price vs fair value

n/a

Price vs buy-below price

n/a

Official channels

The company's own website and social media accounts.

Read between the lines

  1. Figure

    Operating profit for the nine months ended September 30, 2026, increased by 44 million PLN due to improved VAT tax recovery from bad debts.

    Source quote
    “Operating profit for the 9-month period ended September 30, 2026, increased by 44 million zloty due to improved recovery of VAT from bad debts by the Group.”
  2. Key theme

    The Group expects depreciation costs for these assets in 2026 to be approximately 81 million zloty lower than in 2025.

    Source quote
    “The Group expects the depreciation costs of these assets in 2026 to be approximately 81 million zloty lower than in 2025.”
  3. Figure

    In June 2026, the Group used 2.9 billion PLN from loans from Atlas Services Belgium S.A. primarily to refinance a 2.7 billion PLN loan that expired in June 2026.

    Source quote
    “In June 2026, the Group utilized PLN 2.9 billion from loan agreements entered into in July 2025 with Atlas Services Belgium S.A., a subsidiary of Orange S.A., primarily to cashlessly refinance a loan amounting to PLN 2.7 billion, granted by Atlas Services Belgium S.A., which expired in June 2026.”
  4. Figure

    The carrying value of the Group's investment in a joint venture increased to 1.2 billion PLN as of September 30, 2026, from 1.1 billion PLN on December 31, 2025.

    Source quote
    “As of September 30, 2026, the carrying amount of the Group's investment in the joint venture amounted to 1.2 billion zlotys (1.1 billion zlotys as of December 31, 2025).”

Tone

How upbeat the language was, compared with other companiesiTone counts positive minus negative finance words, adjusted for length. Executives mostly speak positively, so the labels compare each call with every company's latest call: “typical” is the middle third, “very upbeat” the top tenth, “cautious” the bottom tenth.. Dot: Q3 2026. Ring: Q3 2025.

Report language Typical (was restrained)

Typical for a company report — more upbeat than in Q3 2025. Periodic reports carry legally required risk wording, so their tone moves little and is a weak signal.

Sentences that drove the tone
“(4) Derivatives hedging interest rate risk, currency risk and a currency derivative embedded in a power purchase agreement.”

Full figures

PLN · PAP Biznes report (2026-10-26)

Metric Q3 2026 Q3 2025 Change
Revenue 3.59B 3.33B +7.9%
Operating income 522.0M 371.0M +40.7%
Net income 328.0M 228.0M +43.9%
EPS 0.25 0.17 +47.1%
P/E today 23.7 22.7 13.2 +9.5

Topics

Topics are drawn from the full report text, not management commentary.

Most discussed now

  • New Proceeds from the sale of Orange Energia, less cash and transaction costs

Faded since Q3 2025

  • Fading As of the date of publication of the quarterly report and changes in the ownership structure in the period since the submission of the…
  • Dropped According to current report 3/2025 published on February 12, 2025, the Group forecasts low single-digit revenue growth in 2025.

Latest announcements

Official filings, newest first. Summaries are generated from each filing and its attachment; every figure is checked against the source.