LSI GPW Periodic report · PAP Biznes
LSI Software SA (LSI) · Q1 2026 results and valuation
Share price: 36.40 zł · 2026-11-10
Results Q1 2026 vs Q1 2025 · year over year · published 29 May 2026 and 30 May 2025
Net income up 131.5% year on year. The language turned more upbeat.
Only a basic analysis is available for this company at the moment.
1 · Numbers
+131.5%
Net income vs Q1 2025
Net income 6.1M vs 2.6M
Revenue +47.8%
2 · How the report reads
More upbeat
Language tone vs last period
Report language: typical for a company report — more upbeat than in Q1 2025.
Weak signal: formal report language, not a call.
3 · What stood out
Rising
The company is taking actions to cancel a portion of its own shares repurchased under a buyback program, which affects calculations for earnings per…
Valuation
Is LSI Software SA undervalued?
Reverse DCF. Free cash flow from the last full fiscal year (2025-12-31), grown for 10 years, discounted back, plus a terminal value. “Implied growth” is the rate the current price assumes.
At 14.1% growth a year (3-year revenue growth), the model's fair value is 30.48 zł a share — the stock trades 19% above it. Today's price assumes 16.8% growth a year.
Current price
36.40 zł
close of 2026-11-10
Market implies growth of iThe yearly free-cash-flow growth, for the next 10 years, that today’s share price already assumes. If you believe the company grows faster than this, the stock is cheap under this model; slower, and it is expensive.
+16.8% for 10 yrs
Fair value / share
30.48 zł
Buy below
22.86 zł
Price vs fair value
Overvalued 19%
Price vs buy-below price
Overvalued 59%
Read between the lines
No major shifts flagged this period.
Tone
How upbeat the language was, compared with other companiesiTone counts positive minus negative finance words, adjusted for length. Executives mostly speak positively, so the labels compare each call with every company's latest call: “typical” is the middle third, “very upbeat” the top tenth, “cautious” the bottom tenth.. Dot: Q1 2026. Ring: Q1 2025.
Typical for a company report — more upbeat than in Q1 2025. Periodic reports carry legally required risk wording, so their tone moves little and is a weak signal.
Sentences that drove the tone
“The observed increase in the Group's consolidated revenues had a positive impact on the growth of the generated gross profit margin on sales, which increased by 37% from 6,432 thousand.”
“Credit risk is defined as the risk of the Group incurring a financial loss in the event that a counterparty or the other party to a transaction fails to fulfill its contractual obligations.”
“A financial asset component is impaired due to credit risk if one or more events occur that have a negative impact on the estimated future cash flows associated with that component...”
Full figures
PLN · PAP Biznes report (2026-05-29)
| Metric | Q1 2026 | Q1 2025 | Change |
|---|---|---|---|
| Revenue | 25.4M | 17.2M | +47.8% |
| Gross profit | 10.2M | 6.5M | +56.6% |
| Operating income | 6.1M | 2.6M | +131.7% |
| Net income | 6.1M | 2.6M | +131.5% |
| P/E today 10.4 | 9.2 | 11.0 | −1.8 |
Topics
Topics are drawn from the full report text, not management commentary.
Most discussed now
- The Group's objective is to maintain a balance between continuity and flexibility of financing by utilizing various sources of financing…
- The Group has an appropriate policy regarding making sales only to verified customers.
Faded since Q1 2025
- Fading During the period between the balance sheet date and the date of preparation of these financial statements, no transactions occurred…
- Fading In the sales structure, with respect to turnover value, there is one recipient of the Group's services and solutions whose share of sales…
Latest announcements
Official filings, newest first.
- Zawarcie aneksu do umowy kredytu w rachunku bieżącym z mBank S.A. · ESPI 34/2026
- Half-year report · ESPI periodic
- Otrzymanie zmiany zawiadomienia na podstawie art. 69 Ustawy o ofercie publicznej · ESPI 33/2026
- Otrzymanie zawiadomienia na podstawie art. 69 Ustawy o ofercie publicznej · ESPI 32/2026
- Otrzymanie zawiadomienia na podstawie art. 69 Ustawy o ofercie publicznej · ESPI 31/2026
- Otrzymanie zawiadomienia na podstawie art. 69 Ustawy o ofercie publicznej · ESPI 30/2026
- Otrzymanie zawiadomienia na podstawie art. 69 Ustawy o ofercie publicznej · ESPI 29/2026
- Zamiana części akcji imiennych uprzywilejowanych serii B1 na akcje zwykłe na okaziciela · ESPI 28/2026