EDI GPW Periodic report · PAP Biznes
ED Invest SA (EDI) · Q1 2026 results and valuation
Share price: 7.40 zł · 2026-11-10
ED Invest SA operates in the field of development and construction projects, including residential and residential-commercial buildings. The company carries out projects on land owned by housing cooperatives and its own subsidiaries. It operates in the Polish real estate market. Sources: Quarterly report (2026-05-28) · Wikipedia
Results Q1 2026 vs Q1 2025 · year over year · published 28 May 2026 and 29 May 2025
Operating income turned to a profit from a loss a year earlier. The report's language is unchanged.
1 · Numbers
Turned profit
Operating income vs Q1 2025
Operating income 2.3M vs -218.0K
Revenue +210.1%
2 · How the report reads
Unchanged
Language tone vs last period
Report language: typical for a company report — about as upbeat as in Q1 2025.
Weak signal: formal report language, not a call.
3 · What stood out
ED Invest SA management recommended distributing 1,290,677.96 PLN of the 2,500,104.34 PLN net profit as a dividend of 0.13 per share for 2025.
Valuation
Is ED Invest SA undervalued?
Reverse DCF. Free cash flow from the last full fiscal year (2025-12-31), grown for 10 years, discounted back, plus a terminal value. “Implied growth” is the rate the current price assumes.
At 16.3% growth a year (3-year revenue growth), the model's fair value is 36.99 zł a share — the stock trades 80% below it. Today's price assumes −5.5% growth a year.
Current price
7.40 zł
close of 2026-11-10
Market implies growth of iThe yearly free-cash-flow growth, for the next 10 years, that today’s share price already assumes. If you believe the company grows faster than this, the stock is cheap under this model; slower, and it is expensive.
-5.5% for 10 yrs
Fair value / share
36.99 zł
Buy below
27.74 zł
Price vs fair value
Undervalued 80%
Price vs buy-below price
Undervalued 73%
Read between the lines
-
Figure
The Management Board of the Company recommended that the net profit for the 2025 financial year, which amounted to 2,500,104.34 PLN, be divided by the Company's Profit Appropriation_s as follows: the amount of…
Source quote
“The Management Board of the Company recommended that the net profit for the 2025 financial year, which amounted to 2,500,104.34 PLN, be divided by the Company's Profit Appropriation_s as follows: the amount of 1,290,677.96 PLN, i.e., Strona | 63 0.13 per share participating in the dividend – to be allocated to the dividend for shareholders, and the remaining amount of 1,209,426.38 PLN – to be allocated to the reserve capital.”
-
Key theme
Developers adopted a "waiting readiness" strategy by securing construction permits for future cycles while limiting activity to focus on selling ready inventory and protecting margins.
-
Key theme
The company reported 73,126 new credit agreements valued at 33.42 billion PLN, which represents a 52% year-over-year increase in the number of agreements and the highest result in 18 years.
Source quote
“According to SARFiN: 73,126 new loan agreements worth PLN 33.42 billion — the highest result in 18 years (+52% y/y in the number of agreements)." — notable figure this quarter (salience: 92) According to SARFiN: 73,126 new loan agreements worth PLN 33.42 billion”
-
Figure
Equity increased by 886 tys. PLN between the end of 2025 and March 31, 2026, due to realized profits.
Source quote
“Equity as of March 31, 2026, compared to the end of 2025, increased by 886 thousand PLN due to the profits achieved.”
-
Figure
The sales level of apartments in the Apartamenty Radzikowskiego investment reached 80.4% in quantity as of the report publication date.
2 more
-
Figure
ED Invest S.A. acquired an undeveloped property in Piasecznie measuring 1.5521 ha in 2022 for a planned development investment.
Source quote
“ED Invest S.A. acquired an undeveloped property located in Piaseczno with an area of 1.5521 ha in 2022 for the purpose of a development investment.”
-
Key theme
The NBP reference rate was lowered by a total of 200 basis points from 5.75% to 3.75% by March 2026.
Source quote
“By March 2026, the NBP reference rate was reduced by a total of 200 basis points — from 5.75% to 3.75%." — notable figure this quarter (salience: 89) By March 2026, the NBP reference rate was reduced by a total of 200 basis points”
Tone
How upbeat the language was, compared with other companiesiTone counts positive minus negative finance words, adjusted for length. Executives mostly speak positively, so the labels compare each call with every company's latest call: “typical” is the middle third, “very upbeat” the top tenth, “cautious” the bottom tenth.. Dot: Q1 2026. Ring: Q1 2025.
Typical for a company report — about as upbeat as in Q1 2025. Periodic reports carry legally required risk wording, so their tone moves little and is a weak signal.
Sentences that drove the tone
“When calculating both basic and diluted earnings (loss) per share, the Parent Entity uses the amount of net profit (loss) attributable to the shareholders of the Parent Company in the numerator, i.e., there is no dilutive effect influencing...”
“Lower interest rates directly translated into a decrease in financing costs for apartment purchases and an improvement in the creditworthiness of households.”
“A clearly harsher winter and growing geopolitical uncertainty since the end of February (expected cost pressure on construction materials) further hampered new starts.”
Full figures
EUR · PAP Biznes report (2026-05-28)
| Metric | Q1 2026 | Q1 2025 | Change |
|---|---|---|---|
| Revenue | 22.7M | 7.3M | +210.1% |
| Gross profit | 4.3M | 1.9M | +123.2% |
| Operating income | 2.3M | -218.0K | Turned profit |
| Net income | 1.3M | — | |
| EPS | 0.14 | -0.03 | Turned profit |
| P/E today 2.8 | 3.2 | 4.8 | −1.6 |
Topics
Topics are drawn from the full report text, not management commentary.
Most discussed now
- Tangible fixed assets and assets from rights of use
- As of the publication date of this report, the rate of apartment sales stands at 49.3% (in quantitative terms).
- Net profit (loss) from continuing and discontinued operations:
Faded since Q1 2025
- Fading A multi-family residential building consisting of 71 apartments with areas ranging from 29 m2 to 120 m2 with an underground garage, the…
Latest announcements
Official filings, newest first. Summaries are generated from each filing and its attachment; every figure is checked against the source.
- Zawarcie aneksu do przedwstępnej umowy sprzedaży nieruchomości gruntowej w Krakowie - rozszerzenie przedmiotu transakcji · ESPI 18/2026
Due to the expansion of the transaction scope, the property sale price increased from PLN 20,000,000.00 net to PLN 25,699,974.00 net, and the estimated usable area (PUM/PUU) increased from approx. 7,000 m2 to approx. 9,000 m2.
- Half-year report · ESPI periodic · routine
- Rejestracja zmiany Statutu Spółki · ESPI 17/2026 · routine
- Zawarcie przez spółkę zależną od Emitenta umowy sprzedaży spółdzielczego własnościowego prawa do lokalu użytkowego w Warszawie · ESPI 16/2026
A subsidiary entered into an agreement to purchase a 667.00 sqm commercial premises for a price of 3,500,000.00 PLN net plus 23% VAT, with a 1,500,000.00 PLN deposit already paid.
- Wytoczenie przez Spółkę powództwa Spółdzielni Mieszkaniowej "Orlik-Jantar" · ESPI 15/2026
The Company filed a lawsuit against SM "Orlik-Jantar" to declare the withdrawal from the agreement ineffective, where the value of the subject of the dispute is 12,714,223 PLN and costs for Stage III are 1,667,930.45 PLN.
- Odtajnienie opóźnionej informacji poufnej o zawarciu przedwstępnej umowy sprzedaży nieruchomości gruntowej w Krakowie · ESPI 14/2026
- Zawarcie przez spółkę zależną od Emitenta umowy przeniesienia udziału we współwłasności nieruchomości gruntowej położonej w Krakowie · ESPI 13/2026
The subsidiary acquired shares in a property in Krakow worth 1,850,000.00 PLN gross in exchange for residential premises with a usable area of 71.97 m2 and 72.15 m2 valued at 1,850,000.00 PLN gross.
- Quarterly report · ESPI periodic · routine